HomeMy WebLinkAboutItemizedBid_ChickasawNo1_V1 Landscape Construction
Sprinkler Irrigation
Landscape ManagementLawn & Grounds Maintenance
Personal GardenerPersonal Gardener
Contractors License # RCE-38790Idaho Business License RCE #38790
Oregon Business License LCB #9490
Contractors License #RCE 38790
Chickasaw Subdivision - Job # 21206 (LS) ; 31206 (Steel)
Caldwell Idaho,
Chickasaw Phase#1 Unit Qty Price Total Pricing Left to bill
EVERGREENS /CONIFERS
"The Blues" Picea pungens 8-9'EA 10 152.49$ 1,524.94$ 1,524.94$
"Contorted Blues " Picea pungens EA 152.49$ -$ -$
"Argentea" Wpg Cedars EA 298.40$ -$ -$
"Stenocoma" Lebani EA 9 298.40$ 2,685.60$ 2,685.60$
Alaskan Wpg Cedars EA 298.40$ -$ -$
"Koster Wpg Blue spruce 8-15'EA 298.40$ -$ -$
"Beacon Hill" Lebani EA 7 152.49$ 1,067.46$ 1,067.46$
Wpg White pines EA 12 298.40$ 3,580.80$ 3,580.80$
Cuppressina spruce 12'EA 152.49$ -$ -$
Sky Rocket Juniper 12'EA 298.40$ -$ -$
Lebani Cedar EA 249.38$ -$ -$
"BRUNS" Wpg Spruce 9'EA 152.49$ -$ -$
Pom Pom EA 9 152.49$ 1,372.45$ 1,372.45$
Wpg NORWAY EA 152.49$ -$ -$
Wpg White SPRUCE EA 152.49$ -$ -$
Layered spruce EA 41 298.40$ 12,234.40$ 12,234.40$
Karl Fuchs EA 7 298.40$ 2,088.80$ 2,088.80$
Big globosa spruce EA 152.49$ -$ -$
Blue Atlas EA 152.49$ -$ -$
Golden deodar EA 6 298.40$ 1,790.40$ 1,790.40$
Japanese garden juniper std EA 152.49$ -$ -$
CLASS #2 TREES -$ -$
Acer plat Fairview EA 152.49$ -$ -$
Acer plat. Crimson Sentry 2"EA 152.49$ -$ -$
Acer trunc. Crimson sunset 2.5" ( Street Trees)EA 25 152.49$ 3,812.36$ 3,812.36$
Fraxinus Amer.White/Autumn P Ash 3"EA 152.49$ -$ -$
Fraxius Penn.Patmore EA 152.49$ -$ -$
Fraxinus Penn.Summit 3"EA 152.49$ -$ -$
Fraxinus penn. Marshalls 2.5-2.75"EA 152.49$ -$ -$
Acer Plat.Superform maple 2.5" ( Street Trees)EA 25 152.49$ 3,812.36$ 3,812.36$
Acer plat. Emerald Queen 2-2.5" ( Street Trees)EA 25 152.49$ 3,812.36$ 3,812.36$
Royal Red maple 3.0"EA 152.49$ -$ -$
Cimarron Ash EA 152.49$ -$ -$
Red spire Pear EA 152.49$ -$ -$
Spring snow crabapple EA 8 152.49$ 1,219.96$ 1,219.96$
radiant crabapple EA 152.49$ -$ -$
Thundercloud plum/ Mt st helens EA 152.49$ -$ -$
Autumn blaze maple EA 152.49$ -$ -$
Aristocrat pear EA 152.49$ -$ -$
Canada reds /plums dugite EA 152.49$ -$ -$
CLASS #3 TREES -$ -$
Scarlet Oak 3"EA 298.40$ -$ -$
Green pillar oak 3"EA 19 298.40$ 5,669.60$ 5,669.60$
Red rocket maple 3"EA 298.40$ -$ -$
Autumn Blaze maple 3"EA 33 298.40$ 9,847.20$ 9,847.20$
Autumn Blaze maple Multi 16-18'EA 298.40$ -$ -$
Autumn Blaze (*STER) 8"EA 298.40$ -$ -$
Pin Oak EA 298.40$ -$ -$
SHRUBS ( Includes Shrubs for all common 8' strips)-$ -$
Pow Wow EA 50 20.43$ 1,021.28$ 1,021.28$
Helmond pillar EA 20.43$ -$ -$
Orange rocket EA 48 20.43$ 980.42$ 980.42$
Sun joy pillar EA 48 20.43$ 980.42$ 980.42$
Karl Forester EA 100 20.43$ 2,042.55$ 2,042.55$
Blue oat grass EA 15.04$ -$ -$
Stella de oro EA 15.04$ -$ -$
Flame grass EA 48 20.43$ 980.42$ 980.42$
Boxwood EA 20.43$ -$ -$
Blue star juniper EA 20.43$ -$ -$
Gold Privet EA 100 20.43$ 2,042.55$ 2,042.55$
Red carpet rose EA 50 15.04$ 751.95$ 751.95$
Chateau Merlot rose EA 48 15.04$ 721.87$ 721.87$
Ivory halo EA 50 20.43$ 1,021.28$ 1,021.28$
Veronica EA 72 9.11$ 656.10$ 656.10$
Pampas grass EA 20.43$ -$ -$
Yucca color guard EA 50 20.43$ 1,021.28$ 1,021.28$
Black eye susan EA 72 9.11$ 656.10$ 656.10$
fattie gold barberry EA 20.43$ -$ -$
coreopsis EA 50 9.11$ 455.63$ 455.63$
dianthus red beauty EA 20.43$ -$ -$
Nine Bark EA 20.43$ -$ -$
rode dbl red knockouts rose EA 15.04$ -$ -$
Additional items: (Includes areas in common 8' strips)-$ -$
Sod (Includes sod/prepping/laying)SF 78012 0.74$ 57,371.59$ 57,371.59$
Annual Beds (includes compost and labor)SF 2788 0.73$ 2,023.81$ 2,023.81$
Black Lava plus fabric (includes prep/fabric/rock install)SF 21444 0.70$ 15,097.86$ 15,097.86$
Irrigation "Materials Cost Only"SF 102244 0.24$ 24,538.56$ 24,538.56$
Irrigation "Mark-up and Labor to install"SF 102244 0.66$ 67,481.04$ 67,481.04$
Irrigation in front lots EA 74 118.31$ 8,755.13$ 8,755.13$
Sandstone walls 282'x2'8" Materials SFF 789 28.93$ 22,825.77$ 22,825.77$
Sandstone walls 282'x2'8" Labor (Base SFF 789 22.60$ 17,831.40$ 17,831.40$
Concrete caps for walls C/O LF 282 33.98$ 9,582.36$ 9,582.36$
Install Mailboxes HRS -$ -$
Materials for Mailboxes YRDS -$ -$
3'x3' Sandstone columns EA 5 1,860.25$ 9,301.25$ 9,301.25$
3'x3' Metal Caps Materials EA 5 143.98$ 719.90$ 719.90$ steel
3'x3' Metal Caps Labor EA 5 206.02$ 1,030.10$ 1,030.10$ steel
4'x4' Sandstone/boulder/columns EA 11 1,405.23$ 15,457.53$ 15,457.53$
4'x4' Sandstone/boulder/columns Labor
($3299.11 - $ 1405.23 = $ 1893.88)EA 11 1,893.88$ 20,832.68$ 20,832.68$
4'x4' Metal caps Materials EA 11 213.46$ 2,348.06$ 2,348.06$ steel
4'x4' Metal caps Labor EA 11 186.54$ 2,051.94$ 2,051.94$ steel
Drains, soil, irrigation, and set pots EA 16 329.46$ 5,271.36$ 5,271.36$
12' Hanging Baskets post EA 3,202.04$ -$ -$
Labor for footings and install hanging postEA 758.56$ -$ -$
14' Light post EA 4,210.34$ -$ -$
8' Metal pot Materials EA 11 947.41$ 10,421.51$ 10,421.51$ steel
8' Metal pot Labor EA 11 1,129.76$ 12,427.36$ 12,427.36$ steel
6' Metal pot Materials EA 5 620.18$ 3,100.90$ 3,100.90$ steel
6' Metal pot Labor EA 5 1,050.84$ 5,254.20$ 5,254.20$ steel
Chickasaw Metal Signs -$ -$
Steel walls SFF 280 29.36$ 8,220.80$ 8,220.80$
Concrete footings for walls (Materials and labor)LF 56 27.89$ 1,561.84$ 1,561.84$
Legacy lettering symbols, Powder coating, weld stubs, laborEA1 3,489.23$ 3,489.23$ 3,489.23$
Grand Total 394,846.72$ 394,846.72$
Should you decide to proceed with all or part of this project we would ask that you read, initial and sign each item below.
____This proposal will be honored for 15 days from the date referenced, and is subject to our confirmation thereafter.
____ Due to volatile material pricing and increased fuel costs, we can no longer honor our proposals beyond 15 days
____After 60 days from the date of the signed proposal, the above rate of $75.00 per man hour is subject to increase.
____We reserve the right to make necessary plant material substitutions based upon availability and hardiness.
Sincerely,
Owner Acceptance: ________________________________________________________Date: _______________
4663 Ustick Rd., Nampa, Idaho 83687 (P) 208-461-5111 (F) 208-461-9544
Thank you for the opportunity to present this proposal. I look forward to working with you on this project.
____Monthly progress payments based on work completed will be due by the
____Landscape and Irrigation modifications and adjustments above this proposal will be billed as an additional
charge of $75.00 per man-hour plus materials and equipment.
____If any electrical or plumbing work is necessary it will be the responsibility of the owner and is not covered
within this proposal.
____All materials and workmanship will be guaranteed for one year from the date of installation. If balance due
is not received within 45 days of final invoicing, above warranty will be null and void.
____There is no guarantee for the health of any transplanted plant material. Contractor will not replace any
plants that die as a result of transplanting.____This proposal will be honored for 30 days from the date referenced, and is subject to our confirmation
thereafter.
____Upon acceptance of this proposal, we require a deposit of 50% of the estimated cost. This will allow us
to schedule the work and procure the necessary materials.